Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity

v3.4.0.3
Stockholders' Equity
3 Months Ended
Mar. 31, 2016
Stockholders' deficit:  
Stockholders' Equity
  6. Stockholders’ Equity

 

Issuance of Common Stock in Lieu of Cash Payments

 

Under the terms of the Amended and Restated Non-Employee Director Compensation Plan, each non-employee member of the Company’s Board of Directors may elect to receive all or part of his or her director fees in shares of the Company’s common stock. Director fees, whether paid in cash or in shares of common stock, are payable quarterly on the last day of each fiscal quarter. The number of shares of common stock issued to directors is determined by dividing the product of: (i) the fees otherwise payable to each director in cash, times (ii) the percentage of fees the director elected to receive in shares of common stock, by (iii) the volume weighted average price per share of common stock over the last five trading days of the quarter. During the three months ended March 31, 2016 and 2015, 112,975 shares and 37,583 shares, respectively, were issued to directors as payment for director fees in lieu of cash.

 

Common Stock Warrants Requiring Liability Accounting

 

Warrants issued in 2012 and 2013 financing transactions contain either or both of net-cash settlement and down round provisions. Under GAAP, such provisions require that these warrants be accounted for as derivatives, thus requiring that they be adjusted to estimated fair value at each balance sheet date and shown as liabilities in the accompanying consolidated balance sheets. The fair value of such warrants was calculated using the Monte Carlo simulation valuation method.

 

Assumptions used in calculating the fair value of the warrants at March 31, 2016 are as follows:

 

    March 31, 2016  
Dividend yield     0%  
Expected volatility     54.50% - 59.50%  
Risk free interest rates     0.63% - 0.70%  
Expected remaining term (in years)     1.25 – 1.82  

 

In addition to the assumptions above, the Company also estimates the likelihood of whether it will participate in a future round of equity financing and, if so, the estimated timing and pricing of its offering of common stock.

 

The fair values and the changes in fair values of the warrants accounted for as derivative liabilities for the three months ended March 31, 2016 are as follows:

 

Balance, December 31, 2015     $ 658,286  
Gain on change in fair value for the three months ended March 31, 2016       (160,118 )
Balance, March 31, 2016     $ (498,168 )

 

Stock Incentive Plans

 

The Company has various share-based compensation plans and share-based compensatory contracts (collectively, the “Plans”) under which it has granted share-based awards, such as stock grants, and incentive and non-qualified stock options, to employees, directors, consultants and advisors. Awards may be subject to a vesting schedule as set forth in individual award agreements. Certain of the Plans also have provided for cash-based performance bonus awards.

 

In June 2013, the Company’s stockholders approved the 2013 Incentive Compensation Plan. Upon its approval, the Company ceased making awards under other previous Plans, although then-outstanding awards made under such other previous Plans remain outstanding in conformity with their original terms. At the 2015 Annual Meeting, the Company’s stockholders approved the adoption of the MRI Interventions, Inc. Amended and Restated 2013 Incentive Compensation Plan (the “Amended 2013 Plan”). The material change effected in the Amended 2013 Plan was to increase the number of shares of the Company’s common stock available for awards thereunder by 5,000,000 shares, resulting in a total of 6,250,000 shares of the Company’s common stock being reserved for issuance under the Amended 2013 Plan. Of this amount, stock grants of 727,353 shares have been awarded and option grants of 3,104,667 shares were outstanding as of March 31, 2016. Accordingly, 2,417,980 shares remained available for grants under the Amended 2013 Plan as of that date.

 

Activity under all of the Company’s equity compensation plans during the three months ended March 31, 2016 is summarized below:

 

      Shares     Weighted -
Average Exercise
Price
 
  Outstanding at December 31, 2015       11,931,309     $ 1.22  
  Granted       300,000       0.31  
  Forfeited       (90,000 )     1.08  
  Outstanding at March 31, 2016       12,141,309     $ 1.20  

 

The estimated grant date fair values of options granted during the three months ended March 31, 2016 were calculated using the Black-Scholes valuation model, based on the following assumptions:

 

Dividend yield     0%  
Expected volatility     49.86%  
Risk free interest rates     1.38%  
Expected lives (in years)     6.0  

 

The Company records share-based compensation expense on a straight-line basis over the related vesting period. For the three months ended March 31, 2016 and 2015, share-based compensation expense related to options was:

 

           
Three Months Ended March 31,
2016   2015  
$ 260,149   $ 367,309  

 

As of March 31, 2016, there was unrecognized compensation expense of $1,575,511 related to outstanding stock options, which is expected to be recognized over a weighted average period of 1.83 years.

 

Warrants

 

Warrants have generally been issued for terms of up to five years. Common stock warrant activity for the three months ended March 31, 2016 was as follows:

 

      Shares     Weighted -
Average Exercise
Price
 
  Outstanding at December 31, 2015       33,816,102     $ 0.66  
  Issued       -       -  
  Terminated       -       -  
  Outstanding at March 31, 2016       33,816,102     $ 0.66