Quarterly report pursuant to sections 13 or 15(d)

Note 7 - Restatements

v2.4.0.8
Note 7 - Restatements
6 Months Ended
Jun. 30, 2013
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]

7.  

Restatements 


In connection with the preparation of the Company’s financial statements as of June 30, 2013, and for the three and six months then ended, management, with the concurrence of the Company’s Audit Committee, determined that the Company should have used derivative liability accounting to account for the fair value of the warrants issued in the Company’s July 2012 Financing Transaction in recording the net proceeds received, due to the down round provision associated with the exercise price of the warrants. The Company previously recorded all of the net proceeds from the July 2012 Financing Transaction as equity. In addition, in accounting for the warrants issued in the January 2012 Financing Transaction, the Company did apply derivative liability accounting; however, the valuation model used by the Company to determine the fair value of the warrants only considered the net cash settlement feature which gives the warrant holder the right to net cash settlement in the event certain transactions occur. The Company also should have included other scenarios that did not result in application of the net cash settlement feature and should have considered the down round provision in determining the fair value of the warrants.


The Company has calculated the fair value of the warrants issued in both the July 2012 Financing Transaction and the January 2013 Financing Transaction for each relevant reporting period using the Monte Carlo simulation valuation method. The Company plans to file a Form 10-K/A for the year ended December 31, 2012 and a Form 10-Q/A for the quarterly period ended March 31, 2013, in which it will restate its financial statements to correct the non-cash errors related to derivative liability accounting for warrants issued in both the July 2012 Financing Transaction and the January 2013 Financing Transaction.


The impact of the restatements is reflected below for the periods indicated:


   

As of December 31, 2012

   

As of March 31, 2013

 
   

As previously

                   

As previously

                 
   

reported

   

Adjustment

   

As restated

   

reported

   

Adjustment

   

As restated

 

Balance sheet:

                                               

Total assets

  $ 5,551,746     $ -     $ 5,551,746     $ 13,023,682     $ -     $ 13,023,682  
                                                 

Current liabilities:

                                               

Derivative liabilities

  $ 789     $ 2,128,302     $ 2,129,091     $ 3,771,310     $ 39,328     $ 3,810,638  

All other current liabilities

    4,179,186       -       4,179,186       2,518,349       -       2,518,349  

Total current liabilities

    4,179,975       2,128,302       6,308,277       6,289,659       39,328       6,328,987  

All other liabilities

    7,108,872       -       7,108,872       8,565,829       -       8,565,829  

Total liabilities

    11,288,847       2,128,302       13,417,149       14,855,488       39,328       14,894,816  

Additional paid-in capital

    60,953,692       (1,957,720 )     58,995,972       65,716,715       4,999       65,721,714  

Accumulated deficit

    (65,495,746 )     (170,582 )     (65,666,328 )     (66,445,749 )     (44,327 )     (66,490,076 )

Other stockholders' equity

    (1,195,047 )     -       (1,195,047 )     (1,102,772 )     -       (1,102,772 )

Total deficit

    (5,737,101 )     (2,128,302 )     (7,865,403 )     (1,831,806 )     (39,328 )     (1,871,134 )

Total liabilities and stockholders' deficit

  $ 5,551,746     $ -     $ 5,551,746     $ 13,023,682     $ -     $ 13,023,682  

   

Year Ended December 31, 2012

   

Three Months Ended March 31, 2013

 
   

As previously

                   

As previously

                 
   

reported

   

Adjustment

   

As restated

   

reported

   

Adjustment

   

As restated

 

Statements of operations:

                                               

Operating loss

  $ (3,129,278 )   $ -     $ (3,129,278 )   $ (1,367,032 )   $ -     $ (1,367,032 )

Gain (loss) on change in fair value of derivative liabilities

    (789 )     (170,582 )     (171,371 )     1,497,443       126,255       1,623,698  

All other income (expense)

    (2,577,069 )     -       (2,577,069 )     (1,080,414 )     -       (1,080,414 )

Net Loss

  $ (5,707,136 )   $ (170,582 )   $ (5,877,718 )   $ (950,003 )   $ 126,255     $ (823,748 )

Net loss per share (basic and diluted)

  $ (0.14 )   $ (0.01 )   $ (0.15 )   $ (0.02 )   $ 0.00     $ (0.02 )