Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The Company adopted ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” on a prospective basis beginning with the year ended December 31, 2025. The following table presents required disclosures pursuant to ASU 2023-09 and reconciles the U.S. federal statutory tax amount to the actual global effective amount and rate for the year ended December 31, 2025.

 

Year Ended December 31, 2025

 

 

 

Amount (in thousands)

 

 

Percent

 

U.S. Federal Statutory Rate

 

$

(5,378

)

 

 

21.0

%

State and local income taxes, net of federal income tax effect (a)

 

 

22

 

 

 

-0.1

%

Foreign tax effects

 

 

33

 

 

 

-0.1

%

Effects of changes in tax laws or rates enacted in the current period

 

 

 

 

 

 

Effects of cross-border tax laws

 

 

 

 

 

 

Tax credits

 

 

 

 

 

 

Changes in valuation allowance

 

 

5,124

 

 

 

20.0

%

Nontaxable and nondeductible items

 

 

 

 

 

 

Excess share-based compensation

 

 

(41

)

 

 

0.2

%

Other

 

 

295

 

 

 

-1.2

%

Changes in unrecognized tax benefit

 

 

 

 

 

 

Other adjustments

 

 

 

 

 

 

Effective tax rate

 

$

55

 

 

 

-0.2

%

 

 

 

 

 

 

 

(a) State taxes in South Carolina, Massachusetts and New Jersey made up the majority (greater than 50%) of the tax effect in this category.

 

 

 

 

 

 

 

 

The following table presents the required disclosures prior to adoption of ASU 2023-09 and reconciles the U.S. federal statutory income tax rate to the actual global effective amount and rate for the year ended December 31, 2024.

 

Year Ended December 31,

 

(in thousands)

 

2024

 

Income tax benefit at federal statutory rate

 

$

(3,992

)

Adjustments for tax effects of:

 

 

 

State income tax, net of federal benefit

 

 

(650

)

Permanent adjustments

 

 

305

 

Benefit state rate change

 

 

136

 

Other

 

 

144

 

Share-based compensation

 

 

1,336

 

Net operating loss write-off

 

 

216

 

Change in valuation allowance

 

 

2,517

 

Income tax expense

 

$

12

 

 

Schedule of Deferred Tax Assets and Liabilities

The tax effect of temporary differences and carryforwards that give rise to significant portions of the deferred income tax assets are as follows:

 

 

Years Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

64,837

 

 

$

31,776

 

Share-based compensation

 

 

1,300

 

 

 

1,390

 

Accrued expenses

 

 

747

 

 

 

295

 

174 Capitalization

 

 

 

 

 

4,606

 

Unrealized FX (gain)/loss

 

 

5

 

 

 

 

Other

 

 

408

 

 

 

267

 

 

 

67,297

 

 

 

38,334

 

Less valuation allowance

 

 

(64,155

)

 

 

(38,333

)

Total deferred income tax assets

 

 

3,142

 

 

 

1

 

Deferred tax liability - property and equipment

 

 

(117

)

 

 

 

Deferred tax liability - intangibles

 

 

(3,379

)

 

 

 

Deferred tax liability - unrealized FX (gain)/loss

 

 

 

 

 

(1

)

Net deferred tax assets

 

$

(354

)

 

$