Quarterly report pursuant to sections 13 or 15(d)

Note 5 - Stockholders' Equity (Tables)

v2.4.0.8
Note 5 - Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2013
Stockholders' Equity Note [Abstract]  
   

 

March 31,

2013

 

January

Financing

Transaction

Date

 

December 31,

2012

Dividend yield

    0%       0%       0%  

Expected volatility

  46.59%  - 100.00%   47.08%  - 100.00%     47.08%  

Risk free interest rate

  0.61%  - 0.75%     0.91%       0.65%  

Expected remaining term (in years)

  4.26  to 4.82     5       4.51  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

Balance at January 1, 2013

  $ 2,128,302  

Fair value of warrants issued in January

       

Financing Transaction at transaction date

    3,305,245  

Decrease in fair value resulting in gain

    (1,622,909 )

Fair value at March 31, 2013

  $ 3,810,638  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
   

Shares

   

Weighted - Average

Exercise Price

 

Outstanding at January 1, 2013

    6,432,127     $ 1.58  

Issued

    10,000       1.45  

Outstanding at March 31, 2013

    6,442,127     $ 1.58  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Dividend yield

    0

%

Expected Volatility

    45.41

%

Risk free Interest rates

    0.99

%

Expected lives (years)

    6.0  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
   

Shares

   

Weighted - Average

Exercise Price

 

Outstanding at January 1, 2013

    8,763,836     $ 0.95  

Issued

    4,600,842       1.75  

Exercised

    (51,000

)

    0.95  

Outstanding at March 31, 2013

    13,313,678       1.23